Cap Table Calculator

What is a Cap Table? A capitalization table (cap table) is the ownership ledger of a company. It shows who owns what, which security they hold (common shares, preferred shares,...

Cap Table Calculator

Model a simple post-round cap table using pre-money valuation, new investment, and three stakeholder buckets. See post-money ownership, dilution in percentage points, and a short What It Means panel.

$

Equity value of the company immediately before this new funding round (fully diluted, including the current option pool).

$

Cash invested in this round (primary capital). For simplicity, this calculator ignores secondary share sales.

%

Combined fully diluted ownership for founders and current employees before this round.

%

Fully diluted share of equity reserved for current and future employee options before this round.

Real VC term sheets often grow the option pool pre-money so founders, not the new investor, take the extra dilution. Pick how you want the option pool treated in this round.

%

Desired size of the employee option pool as a percentage of the total company after the round (including the new investor). If the target is too high to be feasible, it will be capped at the maximum allowed by the round math.

pp

How many percentage points to add to the pre-money option pool (e.g., 5 means the pre-round pool is 5 pp larger than in the simple pre-money included case, with the extra coming from founders and existing investors).

%

Fully diluted ownership for all existing investors before adding the new investor. The three percentages are normalized to 100% of pre-round equity for the calculation.

Scenarios
Load typical venture funding patterns and see how ownership shifts across founders, option pool, existing investors, and the new investor.
Extension / light dilution (~10% new)Standard Series A (~20% new)Dilutive / down round (~30%+ new)

Post-round cap table

  • Pre-money valuation$
  • Post-money valuation$
  • New investor post-money ownership %
  • Founders & team post-money ownership %
  • Employee option pool post-money ownership %
  • Existing investors post-money ownership %
  • Founders' dilution (percentage points) pp
  • Option pool change (percentage points) pp
  • Existing investors' dilution (percentage points) pp
  • Implied pre-round option pool %
  • Status
  • Round profile

Enter your inputs above to calculate the results.

What is a Cap Table?

A capitalization table (cap table) is the ownership ledger of a company. It shows who owns what, which security they hold (common shares, preferred shares, options, SAFEs/convertible notes), and what everyone owns on a fully diluted basis—meaning you assume all convertible instruments and equity incentives eventually convert or vest.

Cap tables matter because every financing event reshapes the company’s economics and control. New rounds change ownership percentage, dilution, and often voting power, while also resetting expectations for exit outcomes (who gets paid first and how much). A clean cap table helps founders and finance teams run scenarios before they commit to terms—so there are no surprises at signing or at exit.

Most cap table decisions come down to a few practical trade-offs:

  • Dilution vs. cash runway: how much ownership you give up to raise the money you need.
  • Hiring leverage vs. founder stake: how big the option pool should be to recruit, without silently over-diluting founders.
  • Governance vs. alignment: how investor ownership and voting rights affect control and incentives.
  • Valuation vs. effective ownership: how pre-money and post-money terms translate into real share counts and percentages.

If you’re modeling a round, you’ll usually want to sanity-check the cap table with a few related tools:

Formulas used

PostMoney = PreMoney + NewInvestment
NewInvestor% = NewInvestment / PostMoney
Scale = PreMoney / PostMoney = 1-NewInvestor%
FoundersPost% = FoundersPre% × Scale
ExistingInvPost% = ExistingInvPre% × Scale
PoolPost% = PoolPre% × Scale
PoolTargetPost% = T
Remainder = 100%-NewInvestor%-T
FoundersPost% = RemaindertimesfracFoundersPre%FoundersPre% + ExistingInvPre%
ExistingInvPost% = RemaindertimesfracExistingInvPre%FoundersPre% + ExistingInvPre%
PoolIncreasePP = Delta
PoolPost% = (PoolPre% × Scale) + Delta
Remainder = 100%-NewInvestor%-PoolPost%
FoundersPost% = RemaindertimesfracFoundersPre%FoundersPre% + ExistingInvPre%
ExistingInvPost% = RemaindertimesfracExistingInvPre%FoundersPre% + ExistingInvPre%
DilutionPP = Pre%-Post%

Example

Inputs (pre-round): Pre-money $20,000,000; New investment $5,000,000; Founders & team 55%; Option pool 15%; Existing investors 30%.

Post-money: $25,000,000. New investor ownership: $5,000,000 ÷ $25,000,000 = 20%. Scale = 80%.

Scenario A — Option pool “pre-money (included)” (everyone dilutes pro-rata to make room for new money):

Founders: 55% × 0.80 = 44% (dilution 11 pp)
Option pool: 15% × 0.80 = 12% (change 3 pp)
Existing investors: 30% × 0.80 = 24% (dilution 6 pp)

New investor: 20%

Scenario B — Increase pool to 10% post-money (new investor stays at 20%; pool set to target):

Remainder = 100% − 20% − 10% = 70%

Split remainder by pre-round ratio between founders and existing investors (55:30):

Founders: 70% × (55 / 85) = 45.29% (dilution 9.71 pp)
Existing investors: 70% × (30 / 85) = 24.71% (dilution 5.29 pp)

Option pool: 10% (change 5 pp)

New investor: 20%

Scenario C — Increase pool by +5 pp post-money (new investor stays at 20%; pool expands by fixed pp):

Base pool after new money: 15% × 0.80 = 12%; then + 5 pp Rightarrow 17%
Remainder = 100% − 20% − 17% = 63%
Founders: 63% × (55 / 85) = 40.76% (dilution 14.24 pp)
Existing investors: 63% × (30 / 85) = 22.24% (dilution 7.76 pp)

Option pool: 17% (change −2 pp)

New investor: 20%

Frequently Asked Questions

If I raise $X on a $Y pre-money valuation, what % of the company does the new investor get?

Enter Pre-money valuation and New investment amount—the calculator returns the new investor’s post-money ownership (typically Investment ÷ (Pre-money + Investment)).

What’s the difference between “Pre-money (included)” vs “Increase pool to X% (post-money)”?

“Pre-money (included)” treats the option pool as already part of the pre-round cap table (it dilutes along with everyone else). “Increase pool to X% (post-money)” models a pool top-up so the option pool ends at a target post-round %, which increases dilution for existing holders.

Who gets diluted when the option pool is increased after the round?

In this calculator’s pool-increase modes, the extra dilution is allocated to existing holders (founders/team and existing investors), while the new investor’s % stays tied to the investment vs valuation math.

My pre-round ownerships don’t add up to 100%—will the results still be valid?

No—fix the inputs so Founders & team + Option pool + Existing investors = 100% (or your “pre-round” baseline is inconsistent and the post-round split won’t be meaningful).

Sources & Methodology