Cap Table Calculator

Model a simple post-round cap table using pre-money valuation, new investment, and three stakeholder buckets. See post-money ownership, dilution in percentage points, and a short What It Means panel.

$
$
%
%
Treat the option pool as already included in the pre-money fully diluted cap table. It is diluted in this round just like other pre-round holders.
%
pp
%

Results

  • Pre-money valuation $
  • Post-money valuation $
  • New investor post-money ownership %
  • Founders & team post-money ownership %
  • Employee option pool post-money ownership %
  • Existing investors post-money ownership %
  • Founders' dilution (percentage points) pp
  • Option pool change (percentage points) pp
  • Existing investors' dilution (percentage points) pp
  • Implied pre-round option pool %
  • Status
  • Round profile

What is a Cap Table?

A capitalization table (cap table) is the ownership ledger of a company. It shows who owns what, which security they hold (common shares, preferred shares, options, SAFEs/convertible notes), and what everyone owns on a fully diluted basis—meaning you assume all convertible instruments and equity incentives eventually convert or vest.

Cap tables matter because every financing event reshapes the company’s economics and control. New rounds change ownership percentage, dilution, and often voting power, while also resetting expectations for exit outcomes (who gets paid first and how much). A clean cap table helps founders and finance teams run scenarios before they commit to terms—so there are no surprises at signing or at exit.

Most cap table decisions come down to a few practical trade-offs:

  • Dilution vs. cash runway: how much ownership you give up to raise the money you need.
  • Hiring leverage vs. founder stake: how big the option pool should be to recruit, without silently over-diluting founders.
  • Governance vs. alignment: how investor ownership and voting rights affect control and incentives.
  • Valuation vs. effective ownership: how pre-money and post-money terms translate into real share counts and percentages.

If you’re modeling a round, you’ll usually want to sanity-check the cap table with a few related tools:

Formulas used
















Example

Inputs (pre-round): Pre-money $20,000,000; New investment $5,000,000; Founders & team 55%; Option pool 15%; Existing investors 30%.

Post-money: $25,000,000. New investor ownership: $5,000,000 ÷ $25,000,000 = 20%. Scale = 80%.

Scenario A — Option pool “pre-money (included)” (everyone dilutes pro-rata to make room for new money):

Founders: 55% × 0.80 = 44% (dilution 11 pp)

Option pool: 15% × 0.80 = 12% (change 3 pp)

Existing investors: 30% × 0.80 = 24% (dilution 6 pp)

New investor: 20%

Scenario B — Increase pool to 10% post-money (new investor stays at 20%; pool set to target):

Remainder = 100% − 20% − 10% = 70%

Split remainder by pre-round ratio between founders and existing investors (55:30):

Founders: 70% × (55/85) = 45.29% (dilution 9.71 pp)

Existing investors: 70% × (30/85) = 24.71% (dilution 5.29 pp)

Option pool: 10% (change 5 pp)

New investor: 20%

Scenario C — Increase pool by +5 pp post-money (new investor stays at 20%; pool expands by fixed pp):

Base pool after new money: 15% × 0.80 = 12%; then +5 pp ⇒ 17%

Remainder = 100% − 20% − 17% = 63%

Founders: 63% × (55/85) = 40.76% (dilution 14.24 pp)

Existing investors: 63% × (30/85) = 22.24% (dilution 7.76 pp)

Option pool: 17% (change −2 pp)

New investor: 20%

How to Use the Cap Table Calculator

Plug in your pre-money valuation, new money, and the pre-round ownership split—then choose how you want the option pool handled to see post-round ownership and dilution.

  1. Enter the round terms

      • Fill Pre-money valuation and New investment amount.

    - The tool will compute post-money and the investor’s stake.

  2. Set the pre-round ownership split

      • Enter Founders & team (pre-round) %, Employee option pool (pre-round) %, and Existing investors (pre-round) %.

    - Sanity check: these should total 100%.

  3. Choose your option pool assumption

      • Pick one:

    - Pre-money (included) (no reshaping; pool is already baked into the pre-round cap table)

    - Increase pool to X% (post-money) (set a target pool % after the round)

    - Increase pool by Ypp (post-money) (increase the pool by a fixed number of percentage points)

  4. Review ownership and dilution outputs

      • Focus on:

    - Post-money valuation

    formula: Post-money valuation = Pre-money valuation + New investment amount

    - New investor post-money ownership

    formula: New investor % = New investment amount / Post-money valuation

    - Dilution (percentage points) for founders and existing investors

    formula: Dilution (pp) = Pre-round % − Post-round %

  5. Export, share, or validate the scenario

      • Use the Share / Embed button for distribution.

    - Read the blue summary box to confirm the final split at a glance.

    - Toggle Show charts (optional) if you want a visual breakdown.

Frequently Asked Questions

Methodology & Sources

Bibliography

  1. (2020). Capitalization Tables: who owns what and how much — Boston University (BU Industry)
    Accessed 2025-12-22
  2. (2017). Capitalization Tables and Operating Agreements — The University of Arizona
    Accessed 2025-12-22
  3. (2016). VC Term Sheet Primer — The University of North Carolina at Chapel Hill (OTC)
    Accessed 2025-12-22